County Profile for Bay - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 104,745,025 Total Charges 2,710,865,542
Fixed Assets 159,802,885 Contract Allowance 2,247,270,738
Other Assets 16,814,226 Operating Revenue 463,594,804
Total Assets 281,362,136 Operating Expenses 408,752,157
Current Liabilities 108,006,217 Operating Margin 54,842,647
Long Term Liabilities 171,747,417 Other Income 8,369,453
Total Equity 1,608,502 Other Expense 54,382,201
Total Liabilities and Equity 281,362,136 Net Profit or Loss 8,829,899

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,977 Revenue per Bed $757,508 Revenue per Person $463,594,804
Net Margin per Discharge $1,772 Net Margin per Bed $89,612 Net Margin per Person $54,842,647
Net Profit per Discharge $285 Net Profit per Bed $14,428 Net Profit per Person $8,829,899
Net Fixed Assets per Discharge $5,163 Net Fixed Assets per Bed $261,116 Net Fixed Assets per Bed $159,802,885
Long Term Debt per Discharge $5,548 Long Term Debt per Bed $280,633 Long Term Debt per Person $171,747,417
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 254 Net Fixed Assets 471 Population Estimate 1,151
Total Revenue 364 Long Term Liabilities 322 Total Patient Discharges 266
Net Margin 142 Total Patient Beds 254
Net Profit or Loss 675

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 89,943,553 214,634,481 0.4191
31 Intensive Care Unit 25,348,336 42,586,901 0.5952
32 Coronary Care Unit 0 0
43 Nursery 2,191,671 5,077,435 0.4316
44 Skilled Nursing Care 0 0
50 Operating Room 29,741,282 321,872,325 0.0924
51 Recovery Room 5,382,094 33,690,768 0.1597
52 Labor and Delivery Room 6,517,629 30,614,583 0.2129

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,713,819 13 Nursing Administration 4,318,357
02,03 Captial Related - Movable Equipment 20,460,271 14 Central Services and Supply 3,113,962
04 Employee Benefits 25,319,342 15 Pharmacy 3,898,396
05 Administrative and General 78,041,430 16 Medical Records and Medical Library 4,959,413
06 Maintenance and Repairs 0 17 Social Services 419,491
07 Operation of Plant 16,159,235 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,744,858 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,302,720 20,21,22,23 Education Programs 0
Total General Service Cost Centers 182,451,294

County Profile for Bay - 2015